McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE THIRD QUARTER AND FIRST NINE MONTHS OF FISCAL 2026

mcrae-industries,-inc.-reports-earnings-for-the-third-quarter-and-first-nine-months-of-fiscal-2026
McRAE INDUSTRIES, INC. REPORTS EARNINGS FOR THE THIRD QUARTER AND FIRST NINE MONTHS OF FISCAL 2026

, /PRNewswire/ — McRae Industries, Inc. (Pink Sheets: MCRAA and MCRAB) reported consolidated net revenues for the third quarter of fiscal 2026 of $27,418,000 as compared to $30,870,000 for the third quarter of fiscal 2025. Net earnings for the third quarter of fiscal 2026 amounted to $858,000, or $0.38 per diluted Class A common share, as compared to $3,160,000, or $1.40 per diluted Class A common share, for the third quarter of fiscal 2025.

Consolidated net revenues for the first nine months of fiscal 2026 totaled $86,569,000 as compared to $87,120,000 for the first nine months of fiscal 2025. Net earnings for the first nine months of fiscal 2026 amounted to $3,262,000, or $1.45 per diluted Class A common share, as compared to net earnings of $6,059,000, or $2.68 per diluted Class A common share, for the first nine months of fiscal 2025.

THIRD QUARTER FISCAL 2026 COMPARED TO THIRD QUARTER FISCAL 2025

Consolidated net revenues totaled $27.4 million for the third quarter of fiscal 2026 as compared to $30.9 million for the third quarter of fiscal 2025. Sales related to our western/lifestyle boot products for the third quarter of fiscal 2026 totaled $19.7 million as compared to $20.2 million for the third quarter of fiscal 2025. This decrease in net revenues was mainly driven by a decrease in our Laredo brand. Revenues from our work boot products decreased from $8.7 million for the third quarter of fiscal 2025 to $7.9 million for the third quarter of fiscal 2026. This was primarily a result of decreased orders on military boots. Additionally, third quarter revenues for fiscal 2025 included $2.0 million in land sales through our affiliate American Mortgage Investment Company (AMIC).

Consolidated gross profit for the third quarter of fiscal 2026 amounted to approximately $6.9 million as compared to $9.8 million for the third quarter of fiscal 2025. Gross profit, as a percentage of net revenues, decreased from 31.7% for the third quarter of fiscal 2025 to 25.2% for the third quarter of fiscal 2026. Gross profit in the prior year was positively affected by $1.6 million from the land sale mentioned above. Our margins have also been negatively impacted by tariffs, as we paid $0.8 million in the third quarter for tariffs. Based on current information, we are seeking a refund for these tariff costs (as well as tariff costs for prior periods) but there can be no assurance we will receive any such refunds.

Consolidated selling, general and administrative expenses totaled approximately $6.1 million for the third quarter of fiscal 2026 as compared to $6.3 million for the third quarter of fiscal 2025. This decrease resulted primarily from decreased commissions, offset by an increase in marketing expenses.

As a result of the above, the consolidated operating profit for the third quarter of fiscal 2026 amounted to $0.8 million as compared to $3.5 million for the third quarter of fiscal 2025.

FIRST NINE MONTHS FISCAL 2026 COMPARED TO FIRST NINE MONTHS FISCAL 2025

Consolidated net revenues for the first nine months of fiscal 2026 totaled $86.6 million as compared to $87.1 million for the first nine months of fiscal 2025. Our western and lifestyle product sales totaled $63.8 million for the first nine months of fiscal 2026 as compared to $61.6 million for the first nine months of fiscal 2025. This increase in net revenues was driven by an increase in our Dan Post and Dingo brands, offset by a decrease in our Laredo and El Dorado brands. Net revenues from our work boot business decreased from $24.2 million for the first nine months of fiscal 2025 to $23.3 million for the first nine months of fiscal 2026. This decrease was in our Dan Post and Laredo work brands.

Consolidated gross profit totaled $22.1 million, or 25.6%, for the first nine months of fiscal 2026 as compared to $25.3 million, or 29.0%, for the first nine months of fiscal 2025. This decrease was not only driven by the land sale mentioned above, but also $3.0 million in tariffs paid in this fiscal year. Based on current information, we are seeking a refund for these tariff costs (as well as tariff costs for prior periods) but there can be no assurance we will receive any such refunds.

Consolidated selling, general and administrative expenses totaled approximately $19.5 million for the first nine months of fiscal 2026 as compared to $19.2 million for the first nine months of fiscal 2025. This increase resulted primarily from increased marketing expenses.

As a result of the above, the consolidated operating profit amounted to $2.6 million for the first nine months of fiscal 2026 as compared to $6.1 million for the first nine months of fiscal 2025.

On April 29th, 2026, McRae Industries, Inc. received a contract award from The United States Government DLA Troops Support for Airforce temperate weather boots. This contract has a 36 month ordering period with first delivery no later than 150 days from contract award. The estimated dollar amount for the award is $15,441,664.

Financial Condition and Liquidity

Our financial condition remained strong at May 2, 2026 as cash and cash equivalents totaled $20.6 million as compared to $31.6 million at August 2, 2025. Our working capital decreased from $85.9 million at August 2, 2025 to $72.5 million at May 2, 2026.

We currently have two lines of credit totaling $6.75 million, all of which was fully available at May 2, 2026. One credit line totaling $1.75 million (which is restricted to one hundred percent of the outstanding receivables due from the Government) expires in January 2027. Our $5.0 million line of credit, which also expires in January 2027, is secured by the inventory and accounts receivable of our Dan Post Boot Company subsidiary.

For the first nine months of fiscal 2026, operating activities provided approximately $4.5 million of cash. Net earnings, as adjusted for depreciation and other non-cash items, contributed approximately $3.2 million of cash. Increased accounts receivable and decreased employee benefits liabilities used approximately $2.0 million of cash. Decreased accounts payable and other assets provided approximately $2.5 million of cash.

Net cash used by investing activities totaled approximately $13.6 million, primarily due to the purchase of fixed assets and securities, offset by the sale of securities.

Net cash used in financing activities totaled $1.8 million, which was used primarily for dividend payments and the repurchase of stock.

We believe that our current cash and cash equivalents, cash generated from operations, and available credit lines will be sufficient to meet our capital requirements for the remainder of fiscal 2026.

Forward-Looking Statements

This press release includes certain forward-looking statements. Important factors that could cause actual results or events to differ materially from those projected, estimated, assumed or anticipated in any such forward-looking statements include: the effect of competitive products and pricing, the potential impact of tariffs on our business, uncertainties concerning the tariff refund program announced in March 2026, risks unique to selling goods to the Government (including variation in the Government’s requirements for our products and the Government’s ability to terminate its contracts with vendors), changes in fashion cycles and trends in the western boot business, loss of key customers, acquisitions, supply interruptions, additional financing requirements, our expectations about future Government orders for military boots, loss of key management personnel, our ability to successfully develop new products and services, and the effect of general economic conditions in our markets.

McRae Industries, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

May 2,
2026

August 2,
2025

ASSETS

Current assets: 

Cash and cash equivalents

$20,634

$31,593

Equity investments

9,383

8,730

Debt securities

4,963

6,786

Accounts receivable, net

18,945

17,836

Inventories, net

24,325

24,599

Income tax receivable

350

639

Prepaid expenses and other current assets

577

1,611

Total current assets

79,178

91,794

Property and equipment, net

8,824

5,274

Other assets:

Deposits

3

14

Right to Use Asset

1,174

1,589

Real estate held for investment

2,321

2,311

Debt securities

16,327

5,032

Trademarks

2,824

2,824

Total other assets

22,648

11,770

Total assets

$110,650

$108,838

McRae Industries, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

May 2,
2026

August 2,
2025

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities: 

Accounts payable

$3,577

$2,093

Accrued employee benefits

548

1,232

Accrued payroll and payroll taxes

973

823

Lease liability

555

555

Other

980

1,143

Total current liabilities

6,633

5,846

Lease liability

619

1,034

Deferred tax liabilities

382

382

Total liabilities

7,634

7,262

Shareholders’ equity:

Common Stock:

Class A, $1 par value; authorized 5,000,000 shares
   issued and outstanding, 1,888,332 and 1,892,793
   shares, respectively

1,888

1,893

Class B, $1 par value; authorized 2,500,000 shares;
   issued and outstanding, 361,904 and 362,977
   shares, respectively

362

363

Retained earnings

100,766

99,320

Total shareholders’ equity

103,016

101,576

Total liabilities and shareholders’ equity

$110,650

$108,838

McRae Industries, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share data)

(Unaudited)

Three Months Ended

Nine Months Ended

May 2,

May 3,

May 2,

May 3,

2026

2025

2026

2025

Net revenues

$27,418

$30,870

$86,569

$87,120

Cost of revenues

20,520

21,077

64,420

61,859

Gross profit

6,898

9,793

22,149

25,261

Selling, general and administrative expenses

6,114

6,279

19,508

19,190

Operating profit 

784

3,514

2,641

6,071

Other income

427

271

1,869

1,733

Earnings before income taxes

1,211

3,785

4,510

7,804

Provision for income taxes

353

625

1,248

1,745

Net earnings 

$858

$3,160

$3,262

$6,059

Earnings per common share:

     Diluted earnings per share:

        Class A

0.38

1.40

1.45

2.68

        Class B

NA

NA

NA

NA

Weighted average number of common shares outstanding:

       Class A

1,892,499

1,895,011

1,892,695

1,895,893

       Class B

362,906

363,509

362,953

363,720

        Total

2,255,405

2,258,520

2,255,648

2,259,613

McRae Industries, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(In thousands, except share data)

(Unaudited)

Common Stock, $1 par value

Accumulated Other

Class A

Class B

Comprehensive

Retained

Shares

Amount

Shares

Amount

 Income (Loss)

 Earnings

Balance, August 3, 2024

1,896,334

$1,897

363,826

$364

$0

$94,805

Cash Dividend ($0.14 per  Class A common stock)

(265)

Cash Dividend ($0.14 per Class B common stock)

(51)

Net earnings

1,846

Balance, November 2, 2024

1,896,334

$1,897

363,826

$364

$0

$96,335

Cash Dividend ($0.84 per  Class A common stock)

(1,592)

Cash Dividend ($0.84 per Class B common stock)

(304)

Net earnings

1,053

Balance, February 1, 2025

1,896,334

$1,897

363,826

$364

$0

$95,492

Stock Buyback

(3,541)

(4)

(849)

(1)

(214)

Cash Dividend ($0.14 per  Class A common stock)

(266)

Cash Dividend ($0.14 per Class B common stock)

(51)

Net earnings

3,160

Balance, May 3, 2025

1,892,793

$1,893

362,977

$363

$0

$98,121

Common Stock, $1 par value

Accumulated Other

Class A

Class B

Comprehensive

Retained

Shares

Amount

Shares

Amount

 Income (Loss)

 Earnings

Balance, August 2, 2025

1,892,793

$1,893

362,977

$362

$0

$99,320

Cash Dividend ($0.14 per  Class A common stock)

(265)

Cash Dividend ($0.14 per Class B common stock)

(51)

Net earnings

1,449

Balance, November 1, 2025

1,892,793

$1,893

362,977

$362

$0

$100,453

Cash Dividend ($0.42 per  Class A common stock)

(795)

Cash Dividend ($0.42 per Class B common stock)

(152)

Net earnings

956

Balance, January 31, 2026

1,892,793

$1,893

362,977

$362

$0

$100,462

Stock Buyback

(4,461)

(4)

(1,073)

(1)

(238)

Cash Dividend ($0.14 per  Class A common stock)

(265)

Cash Dividend ($0.14 per Class B common stock)

(51)

Net earnings

858

Balance, May 2, 2026

1,888,332

$1,889

361,904

$361

$0

$100,766

McRae Industries, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Nine Months Ended

May 2,

May 3,

2026

2025

Cash Flows from Operating Activities:

Net earnings

$3,262

$6,059

Adjustments to reconcile net earnings to net cash used in operating activities

1,214

(3,810)

Net cash provided in operating activities

4,476

2,249

Cash Flows from Investing Activities:

Proceeds from sale of land

2,010

Purchase of land

(10)

Proceeds from sale of fixed assets

263

Capital expenditures

(4,125)

(669)

Purchase of securities

(14,079)

(2,216)

Proceeds from sale of securities

4,600

9,509

Net cash used in investing activities

(13,614)

8,897

Cash Flows from Financing Activities:

Repurchase company stock

(243)

(219)

Dividends paid

(1,578)

(2,529)

Net cash used in financing activities

(1,821)

(2,748)

Net (Decrease) Increase in Cash and Cash equivalents

(10,959)

8,398

Cash and Cash Equivalents at Beginning of Year

31,593

20,723

Cash and Cash Equivalents at End of Period

$20,634

$29,121

SOURCE McRae Industries, Inc.